How to Calculate ROI on Dubai Property (With Real Numbers)

"What's the ROI?" is the first question every investor asks — and most agents answer it badly.

They throw out a gross yield number ("Marina studios do 7-8%!") without accounting for actual costs, vacancy, or capital appreciation. This either overpromises or undersells the investment.

Here's how to calculate real ROI on Dubai property, with actual numbers.

The Three Components of ROI

Dubai property returns come from three sources:

1. Rental yield — income from leasing the property
2. Capital appreciation — increase in property value over time
3. Total return — yield + appreciation combined

Most agents only talk about #1. Smart agents present all three.

Gross Rental Yield

The simplest calculation — and the least useful on its own.

Formula:

Gross Yield = (Annual Rent / Purchase Price) × 100

Example:

• Purchase price: AED 1,200,000
• Annual rent: AED 85,000
• Gross yield: (85,000 / 1,200,000) × 100 = 7.08%

This is the number most agents quote. It's not wrong, but it's misleading because it ignores costs.

Net Rental Yield

This is the number that actually matters for investors.

Formula:

Net Yield = ((Annual Rent - Annual Costs) / Total Investment Cost) × 100

Annual costs include:

• Service charges (typically AED 12-25 per sqft per year in Dubai)
• Maintenance and repairs (budget 5% of annual rent)
• Property management fees (if applicable — typically 5-8% of rent)
• Insurance (optional but recommended — AED 1,000-3,000/year)
• Vacancy allowance (budget 1-2 weeks per year)
• DEWA charges during vacancy

Total investment cost includes:

• Purchase price
• DLD transfer fee (4%)
• Agent commission (2%)
• Mortgage registration (0.25% if financed)
• Furnishing (if applicable)

Example (same property, real costs):

• Purchase price: AED 1,200,000
• DLD fee (4%): AED 48,000
• Agent commission (2%): AED 24,000
• Furnishing: AED 30,000

• Total investment: AED 1,302,000

• Annual rent: AED 85,000

• Service charges (650 sqft × AED 18/sqft): AED 11,700

• Maintenance (5% of rent): AED 4,250

• Vacancy allowance (2 weeks): AED 3,269

• Net annual income: AED 65,781

• Net yield: (65,781 / 1,302,000) × 100 = 5.05%

See the difference? Gross yield was 7.08%. Net yield is 5.05%. That's a 2% gap that changes the entire investment thesis.

Capital Appreciation

This is where DLD sold data becomes essential.

Formula:

Capital Appreciation = ((Current Value - Purchase Price) / Purchase Price) × 100

But what's "current value"? This is where most agents guess. Don't.

Pull the median sold price for comparable units from DLD data. Not what's listed — what's actually selling.

Example:

• Purchased 2 years ago: AED 1,200,000 (AED 1,846/sqft)
• Current DLD median for same tower/bedroom: AED 1,380,000 (AED 2,123/sqft)
• Appreciation: (1,380,000 - 1,200,000) / 1,200,000 × 100 = 15% over 2 years = 7.5% per year

Total Return

Formula:

Total Annual Return = Net Yield + Annual Capital Appreciation

From our example:

• Net yield: 5.05%
• Capital appreciation: 7.5%/year
• Total return: 12.55% per year

That's a compelling number — and it's based on real data, not speculation.

Leveraged Returns (With Mortgage)

If the buyer finances the purchase, ROI calculations change significantly because of leverage.

Example (75% LTV mortgage at 5% interest):

• Property: AED 1,200,000
• Down payment: AED 300,000 (25%)
• Mortgage: AED 900,000
• Monthly payment: ~AED 5,265 (25-year term)
• Annual mortgage payments: AED 63,180

Cash flow:

• Net rental income: AED 65,781
• Mortgage payments: AED 63,180
• Annual cash flow: AED 2,601 (barely positive)

But the ROI on cash invested:

• Cash invested: AED 300,000 (down payment) + AED 102,000 (fees/furnishing) = AED 402,000
• Capital appreciation on full property: AED 90,000/year
• Net cash flow: AED 2,601
• Principal paydown: ~AED 18,000/year (equity building)
• Total return on cash: (90,000 + 2,601 + 18,000) / 402,000 = 27.5%

Leverage amplifies returns — and risks. Present both scenarios to investors.

Area-by-Area Yield Comparison

Yields vary dramatically across Dubai. General ranges (gross):

But gross yield is misleading. A higher-yield area with depreciating property values can deliver worse total returns than a lower-yield area with strong appreciation.

This is why you need both yield AND sold price data to advise investors properly.

The Presentation That Wins Investor Clients

Instead of: "Marina studios do 7-8% yield" (generic, unverifiable)

Present: A one-page analysis showing:

1. Specific unit type and tower with recent DLD sold prices
2. Gross yield based on current achievable rent
3. Net yield after real costs
4. Capital appreciation using DLD data (what similar units sold for 1-2 years ago vs. now)
5. Total return combining yield and appreciation
6. Cash vs. leveraged scenarios if applicable

This takes 15 minutes to prepare with the right data. It positions you as the agent who does real analysis, not the one who recites Bayut listings.

Common ROI Mistakes

1. Quoting Gross Instead of Net

Always present net yield. If you only show gross, sophisticated investors will question your competence.

2. Ignoring Service Charges

Service charges in Dubai vary from AED 10 to AED 40+ per sqft. On a 1,000 sqft apartment, that's AED 10,000-40,000 per year. It massively affects yield.

3. Assuming Constant Appreciation

Past performance ≠ future returns. Use DLD data to show the trend, but don't project indefinitely.

4. Not Accounting for Transaction Costs

The 4% DLD fee + 2% commission means your break-even includes 6% in costs before you've earned a dirham. Factor this into the holding period calculation.

5. Comparing Apples to Oranges

A 1,200 sqft 2-bed in JVC at AED 800K has a different risk and return profile than a 650 sqft studio in Marina at AED 800K. PSF, area, and property type all matter.

Need real sold data for your next investor presentation?

Pull DLD transaction data instantly → activateos.io/chat

Type any area or tower name. Get median prices, PSF, and transaction volume in seconds. Build your ROI analysis on facts, not guesses.

Originally published at activateos.io/blog